| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-3 | | | |
| | | | S-4 | | | |
| | | | S-5 | | | |
| | | | S-6 | | | |
| | | | S-28 | | | |
| | | | S-42 | | | |
| | | | S-43 | | | |
| | | | S-44 | | | |
| | | | S-46 | | | |
| | | | S-47 | | | |
| | | | S-51 | | | |
| | | | S-53 | | | |
| | | | S-56 | | | |
| | | | S-63 | | | |
| | | | S-64 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 17 | | | |
| | | | 25 | | | |
| | | | 27 | | | |
| | | | 28 | | | |
| | | | 29 | | | |
| | | | 31 | | | |
| | | | 32 | | | |
| | | | 33 | | | |
| | | | 34 | | |
| | |
For the Nine Months Ended
September 30 |
| |||||||||
| | |
2021*
|
| |
2022
|
| ||||||
Public Cloud Services | | | | | | | | | | | | | |
Number of Public Cloud Service Premium Customers
|
| | | | 217 | | | | | | 204 | | |
– Including: | | | | | | | | | | | | | |
New customers acquired in the period
|
| | | | 41 | | | | | | 41 | | |
Existing customers
|
| | | | 176 | | | | | | 163 | | |
Net dollar retention rate of Public Cloud Service Premium
Customers(1) |
| | | | 113.8% | | | | | | 85.4% | | |
Average revenues per Public Cloud Service Premium Customers (RMB in
million)(3) |
| | | | 20.8 | | | | | | 19.4 | | |
Enterprise Cloud Services | | | | | | | | | | | | | |
Number of Enterprise Cloud Service Premium Customers
|
| | | | 339 | | | | | | 316 | | |
– Including: | | | | | | | | | | | | | |
New customers acquired in the period
|
| | | | 300 | | | | | | 277 | | |
Existing customers
|
| | | | 39 | | | | | | 39 | | |
Average revenues per Enterprise Cloud Services Premium Customers (RMB in million)(3)
|
| | | | 5.2 | | | | | | 6.3 | | |
Total | | | | | | | | | | | | | |
Number of Premium Customers(2)
|
| | | | 554 | | | | | | 515 | | |
– Including: | | | | | | | | | | | | | |
New customers acquired in the period
|
| | | | 344 | | | | | | 318 | | |
Existing customers
|
| | | | 210 | | | | | | 197 | | |
Average revenues per Premium Customer (RMB in million)(3)
|
| | | | 11.4 | | | | | | 11.5 | | |
Number of Enterprise Cloud Projects(4)
|
| | | | 522 | | | | | | 631 | | |
| | |
For the Three Months Ended September 30
|
| |||||||||||||||||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | |
(unaudited)
|
| |
(unaudited)
|
| |
(unaudited)
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | |
(in thousands)
|
| | | | | | | | | | | | | |||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Public cloud services
|
| | | | 1,685,999 | | | | | | 69.8% | | | | | | 1,346,038 | | | | | | 189,223 | | | | | | 68.4% | | |
Enterprise cloud services
|
| | | | 726,865 | | | | | | 30.1% | | | | | | 621,975 | | | | | | 87,436 | | | | | | 31.6% | | |
Others
|
| | | | 971 | | | | | | 0.1% | | | | | | 774 | | | | | | 109 | | | | | | 0.0% | | |
Total revenues
|
| | | | 2,413,835 | | | | | | 100.0% | | | | | | 1,968,787 | | | | | | 276,768 | | | | | | 100.0% | | |
Cost of revenues
|
| | | | (2,325,423) | | | | | | (96.3)% | | | | | | (1,846,368) | | | | | | (259,558) | | | | | | (93.8)% | | |
Gross profit
|
| | | | 88,412 | | | | | | 3.7% | | | | | | 122,419 | | | | | | 17,210 | | | | | | 6.2% | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling and marketing expenses
|
| | | | (132,202) | | | | | | (5.5)% | | | | | | (143,363) | | | | | | (20,154) | | | | | | (7.3)% | | |
General and administrative expenses
|
| | | | (156,573) | | | | | | (6.5)% | | | | | | (235,077) | | | | | | (33,047) | | | | | | (11.9)% | | |
Research and development expenses
|
| | | | (268,721) | | | | | | (11.1)% | | | | | | (248,149) | | | | | | (34,884) | | | | | | (12.6)% | | |
Total operating expenses
|
| | | | (557,496) | | | | | | (23.1)% | | | | | | (626,589) | | | | | | (88,085) | | | | | | (31.8)% | | |
Operating loss
|
| | | | (469,084) | | | | | | (19.4)% | | | | | | (504,170) | | | | | | (70,875) | | | | | | (25.6)% | | |
| | |
As of June 30,
2022 |
| |
As of September 30, 2022
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(unaudited)
|
| |
(unaudited)
|
| |
(unaudited)
|
| |||||||||
| | | | | | | | |
(in thousands)
|
| | | | | | | |||
Current assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 2,732,331 | | | | | | 3,163,210 | | | | | | 444,677 | | |
Restricted cash
|
| | | | 44,439 | | | | | | 43,144 | | | | | | 6,065 | | |
Accounts receivable, net
|
| | | | 2,872,904 | | | | | | 2,566,969 | | | | | | 360,859 | | |
Short-term investments
|
| | | | 2,619,701 | | | | | | 2,165,674 | | | | | | 304,446 | | |
Prepayments and other assets
|
| | | | 1,694,048 | | | | | | 1,734,108 | | | | | | 243,779 | | |
Amounts due from related parties
|
| | | | 357,853 | | | | | | 365,853 | | | | | | 51,431 | | |
Total current assets
|
| | | | 10,321,276 | | | | | | 10,038,958 | | | | | | 1,411,257 | | |
| | |
As of June 30,
2022 |
| |
As of September 30, 2022
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(unaudited)
|
| |
(unaudited)
|
| |
(unaudited)
|
| |||||||||
| | | | | | | | |
(in thousands)
|
| | | | | | | |||
Current liabilities: | | | | | | | | | | | | | | | | | | | |
Short-term bank loans
|
| | | | 1,266,270 | | | | | | 1,041,045 | | | | | | 146,348 | | |
Accounts payable
|
| | | | 2,409,134 | | | | | | 2,454,610 | | | | | | 345,064 | | |
Accrued expenses and other current liabilities
|
| | | | 2,748,407 | | | | | | 2,708,447 | | | | | | 380,748 | | |
Income tax payable
|
| | | | 43,163 | | | | | | 40,926 | | | | | | 5,753 | | |
Amounts due to related parties
|
| | | | 826,042 | | | | | | 851,851 | | | | | | 119,751 | | |
Current operating lease liabilities
|
| | | | 100,620 | | | | | | 104,528 | | | | | | 14,694 | | |
Total current liabilities
|
| | | | 7,393,636 | | | | | | 7,201,407 | | | | | | 1,012,358 | | |
Total Net Current Assets
|
| | | | 2,927,640 | | | | | | 2,837,551 | | | | | | 398,899 | | |
| | |
Taxation Scenario(1) Statutory
Tax and Standard Rates |
| |||
Hypothetical pre-tax earnings(2)
|
| | | | 100% | | |
Tax on earnings at statutory rate of 25%
|
| | | | (25)% | | |
Net earnings available for distribution
|
| | | | 75% | | |
Withholding tax at standard rate of 10%(3)
|
| | | | (7.5)% | | |
Net distribution to Parent/Shareholders
|
| | | | 67.5% | | |
| | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
Kingsoft
Cloud Holdings Limited |
| |
WFOEs
|
| |
Subsidiaries
(other than WFOEs) |
| |
VIEs and
their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
Third-party revenues
|
| | | | — | | | | | | — | | | | | | 76,463 | | | | | | 3,879,890 | | | | | | — | | | | | | 3,956,353 | | |
Intra-Group revenues(1)
|
| | | | — | | | | | | 53,426 | | | | | | — | | | | | | 2,462 | | | | | | (55,888) | | | | | | — | | |
Total revenues
|
| | | | — | | | | | | 53,426 | | | | | | 76,463 | | | | | | 3,882,352 | | | | | | (55,888) | | | | | | 3,956,353 | | |
Third-party costs and expenses
|
| | | | (6,734) | | | | | | (352,893) | | | | | | (102,690) | | | | | | (4,637,570) | | | | | | — | | | | | | (5,099,887) | | |
Intra-Group costs and expenses(1)
|
| | | | — | | | | | | — | | | | | | (21,232) | | | | | | (72,520) | | | | | | 93,752 | | | | | | — | | |
Total costs and expenses
|
| | | | (6,734) | | | | | | (352,893) | | | | | | (123,922) | | | | | | (4,710,090) | | | | | | 93,752 | | | | | | (5,099,887) | | |
Operating loss
|
| | | | (6,734) | | | | | | (299,467) | | | | | | (47,459) | | | | | | (827,738) | | | | | | 37,864 | | | | | | (1,143,534) | | |
Income (loss) from non-operations
|
| | | | 40,940 | | | | | | 63,118 | | | | | | 70,289 | | | | | | (142,606) | | | | | | 594 | | | | | | 32,335 | | |
Share of loss of subsidiaries
|
| | | | (377,995) | | | | | | — | | | | | | — | | | | | | — | | | | | | 377,995 | | | | | | — | | |
Contractual interests in VIEs and VIEs’ subsidiaries(3)
|
| | | | (767,410) | | | | | | — | | | | | | — | | | | | | — | | | | | | 767,410 | | | | | | — | | |
Net loss
|
| | | | (1,111,199) | | | | | | (236,349) | | | | | | 22,830 | | | | | | (970,344) | | | | | | 1,183,863 | | | | | | (1,111,199) | | |
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
Kingsoft
Cloud Holdings Limited |
| |
WFOEs
|
| |
Subsidiaries
(other than WFOEs) |
| |
VIEs and
their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
Third-party revenues
|
| | | | — | | | | | | — | | | | | | 378,606 | | | | | | 6,198,701 | | | | | | — | | | | | | 6,577,307 | | |
Intra-Group revenues(1)
|
| | | | — | | | | | | 95,925 | | | | | | — | | | | | | 178,457 | | | | | | (274,382) | | | | | | — | | |
Total revenues
|
| | | | — | | | | | | 95,925 | | | | | | 378,606 | | | | | | 6,377,158 | | | | | | (274,382) | | | | | | 6,577,307 | | |
Third-party costs and expenses
|
| | | | (27,052) | | | | | | (350,020) | | | | | | (195,238) | | | | | | (7,212,247) | | | | | | — | | | | | | (7,784,557) | | |
Intra-Group costs and expenses(1)
|
| | | | — | | | | | | — | | | | | | (175,218) | | | | | | (95,656) | | | | | | 270,874 | | | | | | — | | |
Total costs and expenses
|
| | | | (27,052) | | | | | | (350,020) | | | | | | (370,456) | | | | | | (7,307,903) | | | | | | 270,874 | | | | | | (7,784,557) | | |
Operating loss
|
| | | | (27,052) | | | | | | (254,095) | | | | | | 8,150 | | | | | | (930,745) | | | | | | (3,508) | | | | | | (1,207,250) | | |
Income (loss) from non-operations
|
| | | | 45,886 | | | | | | 92,692 | | | | | | 104,497 | | | | | | 7,837 | | | | | | (5,860) | | | | | | 245,052 | | |
Share of loss of subsidiaries
|
| | | | (171,421) | | | | | | — | | | | | | — | | | | | | — | | | | | | 171,421 | | | | | | — | | |
Contractual interests in VIEs and VIEs’ subsidiaries(3)
|
| | | | (809,672) | | | | | | — | | | | | | — | | | | | | — | | | | | | 809,672 | | | | | | — | | |
Net loss
|
| | | | (962,259) | | | | | | (161,403) | | | | | | 112,647 | | | | | | (922,908) | | | | | | 971,725 | | | | | | (962,198) | | |
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
Kingsoft
Cloud Holdings Limited |
| |
WFOEs
|
| |
Subsidiaries
(other than WFOEs) |
| |
VIEs and
their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
Third-party revenues
|
| | | | — | | | | | | — | | | | | | 1,304,250 | | | | | | 7,756,534 | | | | | | — | | | | | | 9,060,784 | | |
Intra-Group revenues(1)
|
| | | | — | | | | | | 21,569 | | | | | | 30,078 | | | | | | 215,609 | | | | | | (267,256) | | | | | | — | | |
Total revenues
|
| | | | — | | | | | | 21,569 | | | | | | 1,334,328 | | | | | | 7,972,143 | | | | | | (267,256) | | | | | | 9,060,784 | | |
Third-party costs and expenses
|
| | | | (40,913) | | | | | | (301,675) | | | | | | (1,104,063) | | | | | | (9,426,525) | | | | | | — | | | | | | (10,873,176) | | |
Intra-Group costs and expenses(1)
|
| | | | — | | | | | | (7,928) | | | | | | (150,925) | | | | | | (39,773) | | | | | | 198,626 | | | | | | — | | |
Total costs and expenses
|
| | | | (40,913) | | | | | | (309,603) | | | | | | (1,254,988) | | | | | | (9,466,298) | | | | | | 198,626 | | | | | | (10,873,176) | | |
Operating loss
|
| | | | (40,913) | | | | | | (288,034) | | | | | | 79,340 | | | | | | (1,494,155) | | | | | | (68,630) | | | | | | (1,812,392) | | |
Income (loss) from non-operations
|
| | | | 34,343 | | | | | | 219,528 | | | | | | 40,917 | | | | | | (62,749) | | | | | | (11,403) | | | | | | 220,636 | | |
Share of loss of subsidiaries
|
| | | | (121,100) | | | | | | — | | | | | | — | | | | | | — | | | | | | 121,100 | | | | | | — | | |
Contractual interests in VIEs and VIEs’ subsidiaries(3)
|
| | | | (1,461,042) | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,461,042 | | | | | | — | | |
Net loss
|
| | | | (1,588,712) | | | | | | (68,506) | | | | | | 120,257 | | | | | | (1,556,904) | | | | | | 1,502,109 | | | | | | (1,591,756) | | |
| | |
As of December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
Kingsoft
Cloud Holdings Limited |
| |
WFOEs
|
| |
Subsidiaries
(other than WFOEs) |
| |
VIEs and
their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
Current Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 68,012 | | | | | | 459,402 | | | | | | 1,467,752 | | | | | | 1,429,508 | | | | | | — | | | | | | 3,424,674 | | |
Restricted cash
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
As of December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
Kingsoft
Cloud Holdings Limited |
| |
WFOEs
|
| |
Subsidiaries
(other than WFOEs) |
| |
VIEs and
their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
Accounts receivable, net
|
| | | | — | | | | | | — | | | | | | 76,558 | | | | | | 2,258,313 | | | | | | — | | | | | | 2,334,871 | | |
Short-term investments
|
| | | | 217,448 | | | | | | — | | | | | | 2,475,571 | | | | | | — | | | | | | — | | | | | | 2,693,019 | | |
Prepayments and other assets
|
| | | | 266,280 | | | | | | — | | | | | | — | | | | | | 630,121 | | | | | | (9,315) | | | | | | 887,086 | | |
Amounts due from related
parties |
| | | | — | | | | | | 715 | | | | | | 78 | | | | | | 204,275 | | | | | | — | | | | | | 205,068 | | |
Total current assets
|
| | | | 551,740 | | | | | | 460,117 | | | | | | 4,019,959 | | | | | | 4,522,217 | | | | | | (9,315) | | | | | | 9,544,718 | | |
Non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property and equipment, net
|
| | | | — | | | | | | 150,865 | | | | | | 78,305 | | | | | | 1,727,620 | | | | | | — | | | | | | 1,956,790 | | |
Intangible assets, net
|
| | | | — | | | | | | — | | | | | | 1,593 | | | | | | 14,980 | | | | | | — | | | | | | 16,573 | | |
Prepayments and other assets
|
| | | | — | | | | | | — | | | | | | 1,846 | | | | | | 9,978 | | | | | | — | | | | | | 11,824 | | |
Goodwill
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Equity investments
|
| | | | — | | | | | | — | | | | | | 40,332 | | | | | | 86,251 | | | | | | — | | | | | | 126,583 | | |
Investments in subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
Amounts due from related parties
|
| | | | — | | | | | | 1,046 | | | | | | — | | | | | | 4,712 | | | | | | — | | | | | | 5,758 | | |
Operating lease right-of-use assets
|
| | | | — | | | | | | 51,420 | | | | | | 5,210 | | | | | | 210,338 | | | | | | — | | | | | | 266,968 | | |
Deferred tax assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total non-current assets
|
| | | | — | | | | | | 203,331 | | | | | | 127,286 | | | | | | 2,053,879 | | | | | | — | | | | | | 2,384,496 | | |
Amounts due from Kingsoft Cloud Holdings Limited
|
| | | | — | | | | | | 1,686 | | | | | | — | | | | | | 6 | | | | | | (1,692) | | | | | | — | | |
Amounts due from subsidiaries (other than WFOEs)
|
| | | | 7,883,060 | | | | | | 3,738,875 | | | | | | — | | | | | | 249,551 | | | | | | (11,871,486) | | | | | | — | | |
Amounts due from WFOEs
|
| | | | 100,000 | | | | | | — | | | | | | 843,988 | | | | | | 1,382,035 | | | | | | (2,326,023) | | | | | | — | | |
Amounts due from VIEs and VIEs’ subsidiaries
|
| | | | — | | | | | | 5,567,686 | | | | | | 2,703,392 | | | | | | — | | | | | | (8,271,078) | | | | | | — | | |
Amounts due from group
companies |
| | | | 7,983,060 | | | | | | 9,308,247 | | | | | | 3,547,380 | | | | | | 1,631,592 | | | | | | (22,470,279) | | | | | | — | | |
Total assets
|
| | | | 8,534,800 | | | | | | 9,971,695 | | | | | | 7,694,625 | | | | | | 8,207,688 | | | | | | (22,479,594) | | | | | | 11,929,214 | | |
Current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | | — | | | | | | — | | | | | | 43,927 | | | | | | 2,013,428 | | | | | | — | | | | | | 2,057,355 | | |
Accrued expenses and other liabilities
|
| | | | 256,630 | | | | | | 31,024 | | | | | | 36,413 | | | | | | 521,307 | | | | | | | | | | | | 845,374 | | |
Short-term bank loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | 278,488 | | | | | | — | | | | | | 278,488 | | |
Long-term bank loan, current portion
|
| | | | — | | | | | | — | | | | | | — | | | | | | 74,351 | | | | | | — | | | | | | 74,351 | | |
Income tax payable
|
| | | | 2,524 | | | | | | — | | | | | | 17,995 | | | | | | 45 | | | | | | — | | | | | | 20,564 | | |
Amounts due to related parties
|
| | | | 407 | | | | | | 55,796 | | | | | | — | | | | | | 56,795 | | | | | | | | | | | | 112,998 | | |
Current operating lease liabilities
|
| | | | — | | | | | | 16,593 | | | | | | 3,615 | | | | | | 56,261 | | | | | | — | | | | | | 76,469 | | |
Total current liabilities
|
| | | | 259,561 | | | | | | 103,413 | | | | | | 101,950 | | | | | | 3,000,675 | | | | | | — | | | | | | 3,465,599 | | |
Non-current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deferred tax liabilities
|
| | | | — | | | | | | — | | | | | | — | | | | | | 29 | | | | | | — | | | | | | 29 | | |
| | |
As of December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
Kingsoft
Cloud Holdings Limited |
| |
WFOEs
|
| |
Subsidiaries
(other than WFOEs) |
| |
VIEs and
their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
Other liabilities
|
| | | | 33,558 | | | | | | — | | | | | | — | | | | | | 7,020 | | | | | | — | | | | | | 40,578 | | |
Non-current operating lease liabilities
|
| | | | — | | | | | | 35,118 | | | | | | 1,828 | | | | | | 146,012 | | | | | | — | | | | | | 182,958 | | |
Amounts due to related parties
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total non-current liabilities
|
| | | | 33,558 | | | | | | 35,118 | | | | | | 1,828 | | | | | | 153,061 | | | | | | — | | | | | | 223,565 | | |
Amounts due to Kingsoft Cloud Holdings Limited
|
| | | | — | | | | | | 100,000 | | | | | | 7,883,060 | | | | | | — | | | | | | (7,983,060) | | | | | | — | | |
Amounts due to subsidiaries (other than WFOEs)
|
| | | | — | | | | | | 843,988 | | | | | | — | | | | | | 2,703,460 | | | | | | (3,547,448) | | | | | | — | | |
Amounts due to WFOEs
|
| | | | 1,686 | | | | | | — | | | | | | 3,738,875 | | | | | | 5,567,686 | | | | | | (9,308,247) | | | | | | — | | |
Amounts due to VIEs and VIEs’ subsidiaries
|
| | | | 6 | | | | | | 1,382,035 | | | | | | 249,458 | | | | | | — | | | | | | (1,631,499) | | | | | | — | | |
Amounts due to group companies
|
| | | | 1,692 | | | | | | 2,326,023 | | | | | | 11,871,393 | | | | | | 8,271,146 | | | | | | (22,470,254) | | | | | | — | | |
Total liabilities
|
| | | | 294,811 | | | | | | 2,464,554 | | | | | | 11,975,171 | | | | | | 11,424,882 | | | | | | (22,470,254) | | | | | | 3,689,164 | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
Kingsoft
Cloud Holdings Limited |
| |
WFOEs
|
| |
Subsidiaries
(other than WFOEs) |
| |
VIEs and
their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
Current Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 69,393 | | | | | | 429,543 | | | | | | 1,508,945 | | | | | | 2,209,647 | | | | | | — | | | | | | 4,217,528 | | |
Restricted cash
|
| | | | — | | | | | | — | | | | | | 149,389 | | | | | | 89,704 | | | | | | — | | | | | | 239,093 | | |
Accounts receivable, net
|
| | | | — | | | | | | — | | | | | | 400,115 | | | | | | 3,170,860 | | | | | | — | | | | | | 3,570,975 | | |
Short-term investments
|
| | | | 1,029,472 | | | | | | — | | | | | | 1,461,584 | | | | | | — | | | | | | — | | | | | | 2,491,056 | | |
Prepayments and other assets
|
| | | | 53,618 | | | | | | 51,339 | | | | | | 674,714 | | | | | | 907,350 | | | | | | — | | | | | | 1,687,021 | | |
Amounts due from related
parties |
| | | | — | | | | | | 715 | | | | | | 22,291 | | | | | | 184,137 | | | | | | — | | | | | | 207,143 | | |
Total current assets
|
| | | | 1,152,483 | | | | | | 481,597 | | | | | | 4,217,038 | | | | | | 6,561,698 | | | | | | — | | | | | | 12,412,816 | | |
Non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property and equipment, net
|
| | | | — | | | | | | 103,728 | | | | | | 103,282 | | | | | | 2,157,093 | | | | | | — | | | | | | 2,364,103 | | |
Intangible assets, net
|
| | | | — | | | | | | — | | | | | | 1,076,105 | | | | | | 93,662 | | | | | | — | | | | | | 1,169,767 | | |
Prepayments and other assets
|
| | | | — | | | | | | — | | | | | | 2,030 | | | | | | 27,036 | | | | | | — | | | | | | 29,066 | | |
Goodwill
|
| | | | — | | | | | | — | | | | | | 4,561,033 | | | | | | 64,082 | | | | | | — | | | | | | 4,625,115 | | |
Equity investments
|
| | | | — | | | | | | — | | | | | | 44,922 | | | | | | 162,244 | | | | | | — | | | | | | 207,166 | | |
Investments in subsidiaries(2)
|
| | | | 5,328,424 | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,328,424) | | | | | | — | | |
Amounts due from related
parties |
| | | | — | | | | | | 1,046 | | | | | | — | | | | | | 4,712 | | | | | | — | | | | | | 5,758 | | |
Operating lease right-of-use assets
|
| | | | — | | | | | | 42,372 | | | | | | 29,171 | | | | | | 184,908 | | | | | | — | | | | | | 256,451 | | |
Deferred tax assets
|
| | | | — | | | | | | — | | | | | | 7,798 | | | | | | — | | | | | | — | | | | | | 7,798 | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
Kingsoft
Cloud Holdings Limited |
| |
WFOEs
|
| |
Subsidiaries
(other than WFOEs) |
| |
VIEs and
their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
Total non-current assets
|
| | | | 5,328,424 | | | | | | 147,146 | | | | | | 5,824,341 | | | | | | 2,693,737 | | | | | | (5,328,424) | | | | | | 8,665,224 | | |
Amounts due from Kingsoft Cloud Holdings Limited
|
| | | | — | | | | | | 4,840 | | | | | | — | | | | | | 6 | | | | | | (4,846) | | | | | | — | | |
Amounts due from subsidiaries (other than WFOEs)
|
| | | | 5,408,311 | | | | | | 7,749,887 | | | | | | — | | | | | | 258,796 | | | | | | (13,416,994) | | | | | | — | | |
Amounts due from WFOEs
|
| | | | 100,000 | | | | | | — | | | | | | 1,056,356 | | | | | | 1,898,626 | | | | | | (3,054,982) | | | | | | — | | |
Amounts due from VIEs and VIEs’ subsidiaries
|
| | | | — | | | | | | 6,696,195 | | | | | | 2,388,227 | | | | | | — | | | | | | (9,084,422) | | | | | | — | | |
Amounts due from group companies
|
| | | | 5,508,311 | | | | | | 14,450,922 | | | | | | 3,444,583 | | | | | | 2,157,428 | | | | | | (25,561,244) | | | | | | — | | |
Total assets
|
| | | | 11,989,218 | | | | | | 15,079,665 | | | | | | 13,485,962 | | | | | | 11,412,863 | | | | | | (30,889,668) | | | | | | 21,078,040 | | |
Current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | | — | | | | | | — | | | | | | 205,145 | | | | | | 2,733,487 | | | | | | | | | | | | 2,938,632 | | |
Accrued expenses and other liabilities
|
| | | | 182,075 | | | | | | 42,875 | | | | | | 790,022 | | | | | | 1,208,868 | | | | | | — | | | | | | 2,223,840 | | |
Short-term bank loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,348,166 | | | | | | — | | | | | | 1,348,166 | | |
Long-term bank loan, current portion
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Income tax payable
|
| | | | 3,307 | | | | | | — | | | | | | 55,884 | | | | | | 1,026 | | | | | | — | | | | | | 60,217 | | |
Amounts due to related
parties |
| | | | 829 | | | | | | 37,875 | | | | | | — | | | | | | 797,731 | | | | | | — | | | | | | 836,435 | | |
Current operating lease
liabilities |
| | | | — | | | | | | 22,625 | | | | | | 15,293 | | | | | | 70,672 | | | | | | — | | | | | | 108,590 | | |
Total current liabilities
|
| | | | 186,211 | | | | | | 103,375 | | | | | | 1,066,344 | | | | | | 6,159,950 | | | | | | — | | | | | | 7,515,880 | | |
Non-current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deferred tax liabilities
|
| | | | — | | | | | | — | | | | | | 205,889 | | | | | | — | | | | | | — | | | | | | 205,889 | | |
Other liabilities
|
| | | | 1,194,212 | | | | | | — | | | | | | 31,490 | | | | | | 6,975 | | | | | | — | | | | | | 1,232,677 | | |
Non-current operating lease liabilities
|
| | | | — | | | | | | 26,087 | | | | | | 11,145 | | | | | | 121,057 | | | | | | — | | | | | | 158,289 | | |
Amounts due to related
parties |
| | | | — | | | | | | — | | | | | | — | | | | | | 472,882 | | | | | | — | | | | | | 472,882 | | |
Total non-current liabilities
|
| | | | 1,194,212 | | | | | | 26,087 | | | | | | 248,524 | | | | | | 600,914 | | | | | | — | | | | | | 2,069,737 | | |
Amounts due to Kingsoft Cloud
Holdings Limited |
| | | | — | | | | | | 100,000 | | | | | | 5,408,311 | | | | | | — | | | | | | (5,508,311) | | | | | | — | | |
Amounts due to subsidiaries (other than WFOEs)
|
| | | | — | | | | | | 1,056,356 | | | | | | — | | | | | | 2,388,276 | | | | | | (3,444,632) | | | | | | — | | |
Amounts due to WFOEs
|
| | | | 4,840 | | | | | | — | | | | | | 7,749,887 | | | | | | 6,696,195 | | | | | | (14,450,922) | | | | | | — | | |
Amounts due to VIEs and VIEs’
subsidiaries |
| | | | 6 | | | | | | 1,898,626 | | | | | | 258,645 | | | | | | — | | | | | | (2,157,277) | | | | | | — | | |
Amounts due to group
companies |
| | | | 4,846 | | | | | | 3,054,982 | | | | | | 13,416,843 | | | | | | 9,084,471 | | | | | | (25,561,142) | | | | | | — | | |
Total liabilities
|
| | | | 1,385,269 | | | | | | 3,184,444 | | | | | | 14,731,711 | | | | | | 15,845,335 | | | | | | (25,561,142) | | | | | | 9,585,617 | | |
| | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
Kingsoft
Cloud Holdings Limited |
| |
WFOEs
|
| |
Subsidiaries
(other than WFOEs) |
| |
VIEs and
their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
Net cash (used in) generated from operating activities
|
| | | | (2,538,479) | | | | | | 643,030 | | | | | | 2,241,695 | | | | | | (785,378) | | | | | | — | | | | | | (439,132) | | |
Net cash generated from (used in) investing activities
|
| | | | 2,166,312 | | | | | | (697,067) | | | | | | (446,084) | | | | | | (836,981) | | | | | | 697,067 | | | | | | 883,247 | | |
Net cash generated from (used in) financing activities
|
| | | | 370,294 | | | | | | — | | | | | | (1,226,822) | | | | | | 1,618,102 | | | | | | (697,067) | | | | | | 64,507 | | |
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
Kingsoft
Cloud Holdings Limited |
| |
WFOEs
|
| |
Subsidiaries
(other than WFOEs) |
| |
VIEs and
their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
Net cash (used in) generated from operating activities
|
| | | | (6,203,310) | | | | | | 3,034,938 | | | | | | 3,711,418 | | | | | | (833,479) | | | | | | — | | | | | | (290,433) | | |
Net cash generated from (used in) investing activities
|
| | | | (218,674) | | | | | | (2,623,601) | | | | | | (2,623,692) | | | | | | (1,471,637) | | | | | | 2,623,601 | | | | | | (4,314,003) | | |
Net cash generated from (used in) financing activities
|
| | | | 5,945,666 | | | | | | — | | | | | | — | | | | | | 2,802,088 | | | | | | (2,623,601) | | | | | | 6,124,153 | | |
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
Kingsoft
Cloud Holdings Limited |
| |
WFOEs
|
| |
Subsidiaries
(other than WFOEs) |
| |
VIEs and
their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
Net cash (used in) generated from operating activities
|
| | | | 1,178,019 | | | | | | (555,213) | | | | | | (372,927) | | | | | | (958,748) | | | | | | — | | | | | | (708,869) | | |
Net cash generated from (used in) investing activities
|
| | | | (1,179,393) | | | | | | (431,000) | | | | | | 645,001 | | | | | | (843,586) | | | | | | 1,387,355 | | | | | | (421,623) | | |
Net cash generated from (used in) financing activities
|
| | | | (815) | | | | | | 956,355 | | | | | | 31,739 | | | | | | 2,612,563 | | | | | | (1,387,355) | | | | | | 2,212,487 | | |
| | |
As of September 30, 2022
|
| |||||||||
| | |
RMB
|
| |
US$
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Shareholders’ Equity: | | | | | | | | | | | | | |
Ordinary shares
|
| | | | 24,958 | | | | | | 3,509 | | |
Treasury shares
|
| | | | (71,508) | | | | | | (10,053) | | |
Additional paid-in capital
|
| | | | 18,512,795 | | | | | | 2,602,488 | | |
Accumulated deficit
|
| | | | (9,608,058) | | | | | | (1,350,679) | | |
Accumulated other comprehensive income
|
| | | | 589,241 | | | | | | 82,834 | | |
Total Kingsoft Cloud Holdings Limited shareholders’ equity
|
| | | | 9,447,428 | | | | | | 1,328,099 | | |
Non-controlling interests
|
| | | | 863,700 | | | | | | 121,417 | | |
TOTAL SHAREHOLDERS’ EQUITY
|
| | | | 10,311,128 | | | | | | 1,449,516 | | |
| | |
Ordinary Shares Beneficially Owned
|
| |||||||||
| | |
Number
|
| |
%**
|
| ||||||
Directors and Executive Officers:† | | | | | | | | | | | | | |
Jun Lei(1)*
|
| | | | 449,701,000 | | | | | | 11.8 | | |
Tao Zou
|
| | | | — | | | | | | — | | |
Haijian He
|
| | | | * | | | | | | * | | |
Hangjun Ye
|
| | | | — | | | | | | — | | |
Shouxing Liang
|
| | | | * | | | | | | * | | |
Shouhu Wang
|
| | | | * | | | | | | * | | |
Tao Liu
|
| | | | * | | | | | | * | | |
Kaiyan Tian
|
| | | | * | | | | | | * | | |
Yifeng Qian
|
| | | | * | | | | | | * | | |
Mingto Yu
|
| | | | — | | | | | | — | | |
Hang Wang
|
| | | | — | | | | | | — | | |
Jingyuan Qu
|
| | | | — | | | | | | — | | |
All directors and executive officers as a group(2)
|
| | | | 488,041,353 | | | | | | 12.8 | | |
Principal Shareholders:
|
| | | | — | | | | | | — | | |
Kingsoft Corporation Limited(3)
|
| | | | 1,423,246,584 | | | | | | 37.4 | | |
Xiaomi Corporation(4)
|
| | | | 449,701,000 | | | | | | 11.8 | | |
First Trust Portfolios L.P.(5)
|
| | | | 206,010,930 | | | | | | 5.4 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 17 | | | |
| | | | 25 | | | |
| | | | 27 | | | |
| | | | 28 | | | |
| | | | 29 | | | |
| | | | 31 | | | |
| | | | 32 | | | |
| | | | 33 | | | |
| | | | 34 | | |
|
Persons depositing or withdrawing shares or ADS
holders must pay: |
| |
For:
|
|
|
•
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs)
|
| |
•
Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property
|
|
| | | |
•
Cancelation of ADS, for the purpose of withdrawal, including if the deposit agreement terminates
|
|
|
•
$.05 (or less) per ADS
|
| |
•
Any cash distribution to ADS holders
|
|
|
•
A fee equivalent to the fee that would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs
|
| |
•
Distribution of securities distributed to holders of deposited securities (including rights) that are distributed by the depositary to ADS holders
|
|
|
•
$.05 (or less) per ADS per calendar year
|
| |
•
Depositary services
|
|
|
•
Registration or transfer fees
|
| |
•
Transfer and registration of shares on our share register to or from the name of the depositary or its agent when you deposit or withdraw shares
|
|
|
Persons depositing or withdrawing shares or ADS
holders must pay: |
| |
For:
|
|
|
•
Expenses of the depositary
|
| |
•
Cable (including SWIFT) and facsimile transmissions (when expressly provided in the deposit agreement)
|
|
| | | |
•
Converting foreign currency to U.S. dollars
|
|
|
•
Taxes and other governmental charges the depositary or the custodian has to pay on any ADSs or shares underlying ADSs, such as stock transfer taxes, stamp duty or withholding taxes
|
| |
•
As necessary
|
|
|
•
Any charges incurred by the depositary or its agents for servicing the deposited securities
|
| |
•
As necessary
|
|
Exhibit 107.1
Calculation of Filing Fee Tables
FORM F-3
(Form Type)
Kingsoft
Cloud Holdings Limited
(Exact Name of Registrant as Specified in its Charter)
N/A
(Translation of Registrant’s Name into English)
Newly Registered and Carry Forward Securities
Security Type |
Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate | Amount of Registration Fee |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial effective date |
Filing Fee Previously Paid In Connection with Unsold Securities to be Carried Forward |
|||||||||||||||
Newly Registered Securities | ||||||||||||||||||||||||||
Fees to Be Paid | Equity | Class A ordinary shares, par value US$0.001 per share | Rule 457(q) | (1) | (1) | (1) | US$ 0.0001102 | (1) | ||||||||||||||||||
Fees Previously Paid | — | — | — | — | — | — | — | — | ||||||||||||||||||
Carry Forward Securities | ||||||||||||||||||||||||||
Carry Forward Securities | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||
Total Offering Amounts | — | |||||||||||||||||||||||||
Total Fees Previously Paid | — | |||||||||||||||||||||||||
Total Fee Offsets | — | |||||||||||||||||||||||||
Net Fee Due | — |
(1) | Relates to the registration on Form F-3 (File No. 333-260181) filed by the Registrant. An indeterminate amount of securities is being registered for market-making purposes by an affiliate of the Registrant. Pursuant to Rule 457(q) under the U.S. Securities Act of 1933, as amended, no filing fee is required. |